FEDERAL AGRICULTURAL MORTGAGE CORP (AGM-PH)
Federal & Federally-Sponsored Credit Agencies · Financial Services · $3.7B
Intrinsic Value (Consensus)
$203.56
Current Price
$332.40
Margin of Safety
-38.8%
38.8% Above Intrinsic Value
Value: $204
Price: $332
Valuation Model Estimates
Current Price: $332.40
DCF (Discounted Cash Flow)
$78.56
Graham Number
$241.92
Earnings Power Value
$161.36
Relative Value (P/E)
$332.40
Dividend Discount Model
$19.28
Consensus Value
$203.56
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $16.62
- EPS (Forward)
- $16.95
- Book Value
- $156.51
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 12.1%
- Debt/Equity
- 1793%
- Revenue Growth
- N/A
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance