The Allstate Corporation (ALL-PH)
Insurance - Property & Casualty · Financial Services · $50.0B
Intrinsic Value (Consensus)
$452.37
Current Price
$20.11
Margin of Safety
+2149.5%
2149.5% Below Intrinsic Value
Value: $452
Price: $20
Valuation Model Estimates
Current Price: $20.11
DCF (Discounted Cash Flow)
$1796.18
Graham Number
$318.75
Earnings Power Value
$369.51
Relative Value (P/E)
$761.20
Dividend Discount Model
$360.00
Consensus Value
$452.37
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $38.06
- EPS (Forward)
- $45.67
- Book Value
- $118.64
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 33.6%
- Debt/Equity
- 24%
- Revenue Growth
- 292.3%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.1%
- Beta
- 0.19
Data last updated: 2026-06-12
Source: Yahoo Finance