Amcor plc (AMCCF)
Packaging & Containers · Consumer Cyclical · $17.3B
Intrinsic Value (Consensus)
$23.34
Current Price
$37.35
Margin of Safety
-37.5%
37.5% Above Intrinsic Value
Value: $23
Price: $37
Valuation Model Estimates
Current Price: $37.35
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$2548.53
Earnings Power Value
$3.11
Relative Value (P/E)
$6.40
Dividend Discount Model
$23.34
Consensus Value
$23.34
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.32
- EPS (Forward)
- $0.33
- Book Value
- $902084.46
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 4.4%
- Debt/Equity
- 45%
- Revenue Growth
- 10.0%
- Earnings Growth
- 2.0%
- Dividend Yield
- 30.3%
- Beta
- 0.64
Data last updated: 2026-06-12
Source: Yahoo Finance