American Homes 4 Rent (AMH-PG)

REIT - Residential · Real Estate · $13.1B

fair
Intrinsic Value (Consensus)
$22.30
Current Price
$23.23
Margin of Safety
-4%
4% Above Intrinsic Value
Value: $22
Price: $23

Valuation Model Estimates

Current Price: $23.23
DCF (Discounted Cash Flow)
Not applicable
Graham Number
$22.44
Earnings Power Value
$11.46
Relative Value (P/E)
$23.60
Dividend Discount Model
$31.71
Consensus Value
$22.30

Model Assumptions

Discount Rate
10.3%
Growth Rate
9.3%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$1.18
EPS (Forward)
$1.29
Book Value
$18.96
P/E Ratio
20.0
Forward P/E
18.3
PEG Ratio
ROE
N/A
Debt/Equity
72%
Revenue Growth
3.5%
Earnings Growth
9.3%
Dividend Yield
1.4%
Beta
0.82

Data last updated: 2026-06-12

Source: Yahoo Finance