BANK OF AMERICA CORP /DE/ (BAC-PP)
National Commercial Banks · Financial Services · $543.3B
Intrinsic Value (Consensus)
$66.21
Current Price
$76.20
Margin of Safety
-13.1%
13.1% Above Intrinsic Value
Value: $66
Price: $76
Valuation Model Estimates
Current Price: $76.20
DCF (Discounted Cash Flow)
$64.14
Graham Number
$60.38
Earnings Power Value
$36.99
Relative Value (P/E)
$76.20
Dividend Discount Model
$93.33
Consensus Value
$66.21
Model Assumptions
Discount Rate
10.3%
Growth Rate
18.7%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.81
- EPS (Forward)
- $4.52
- Book Value
- $42.53
- P/E Ratio
- 20.0
- Forward P/E
- 16.9
- PEG Ratio
- —
- ROE
- 10.1%
- Debt/Equity
- 105%
- Revenue Growth
- 11.0%
- Earnings Growth
- 18.7%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance