Brighthouse Financial, Inc. (BHFAN)
Life Insurance · Financial Services · $6.6B
Intrinsic Value (Consensus)
$118.10
Current Price
$114.20
Margin of Safety
+3.4%
3.4% Below Intrinsic Value
Value: $118
Price: $114
Valuation Model Estimates
Current Price: $114.20
DCF (Discounted Cash Flow)
$179.74
Graham Number
$123.04
Earnings Power Value
$55.44
Relative Value (P/E)
$114.20
Dividend Discount Model
Not applicable
—
Consensus Value
$118.10
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.71
- EPS (Forward)
- $6.85
- Book Value
- $117.83
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 6.4%
- Debt/Equity
- 47%
- Revenue Growth
- 43.2%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance