POPULAR, INC. (BPOPM)
State Commercial Banks · Financial Services · $15.9B
Intrinsic Value (Consensus)
$254.58
Current Price
$246.00
Margin of Safety
+3.5%
3.5% Below Intrinsic Value
Value: $255
Price: $246
Valuation Model Estimates
Current Price: $246.00
DCF (Discounted Cash Flow)
$493.93
Graham Number
$163.55
Earnings Power Value
$119.42
Relative Value (P/E)
$246.00
Dividend Discount Model
$250.00
Consensus Value
$254.58
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $12.30
- EPS (Forward)
- $14.76
- Book Value
- $96.65
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 13.3%
- Debt/Equity
- —
- Revenue Growth
- 16.0%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance