Block, Inc. (BSQKZ)

Services-Prepackaged Software · Technology · $26.2B

fair
Intrinsic Value (Consensus)
$38.20
Current Price
$42.00
Margin of Safety
-9%
9% Above Intrinsic Value
Value: $38
Price: $42

Valuation Model Estimates

Current Price: $42.00
DCF (Discounted Cash Flow)
$49.36
Graham Number
$41.04
Earnings Power Value
$20.39
Relative Value (P/E)
$42.00
Dividend Discount Model
Not applicable
Consensus Value
$38.20

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$2.10
EPS (Forward)
$2.14
Book Value
$35.65
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
ROE
5.9%
Debt/Equity
33%
Revenue Growth
N/A
Earnings Growth
2.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance