CRAWFORD & CO (CRD-B)
Insurance Agents, Brokers & Service · Financial Services · $564M
Intrinsic Value (Consensus)
$12.50
Current Price
$10.60
Margin of Safety
+17.9%
17.9% Below Intrinsic Value
Value: $13
Price: $11
Valuation Model Estimates
Current Price: $10.60
DCF (Discounted Cash Flow)
$28.03
Graham Number
$6.23
Earnings Power Value
$5.15
Relative Value (P/E)
$10.60
Dividend Discount Model
Not applicable
—
Consensus Value
$12.50
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.53
- EPS (Forward)
- $0.56
- Book Value
- $3.25
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 11.3%
- Debt/Equity
- 109%
- Revenue Growth
- -2.2%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance