DTE ENERGY CO (DTK)
Electric Services · Utilities · $29.2B
Intrinsic Value (Consensus)
$126.78
Current Price
$140.60
Margin of Safety
-9.8%
9.8% Above Intrinsic Value
Value: $127
Price: $141
Valuation Model Estimates
Current Price: $140.60
DCF (Discounted Cash Flow)
$201.56
Graham Number
$96.72
Earnings Power Value
$68.25
Relative Value (P/E)
$140.60
Dividend Discount Model
$18.11
Consensus Value
$126.78
Model Assumptions
Discount Rate
10.3%
Growth Rate
3.8%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $7.03
- EPS (Forward)
- $7.30
- Book Value
- $59.14
- P/E Ratio
- 20.0
- Forward P/E
- 19.3
- PEG Ratio
- —
- ROE
- 11.9%
- Debt/Equity
- 206%
- Revenue Growth
- 288.5%
- Earnings Growth
- 3.8%
- Dividend Yield
- 0.8%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance