ENTERPRISE PRODUCTS PARTNERS L.P. (EPD)

Natural Gas Transmission · Utilities · $104.1B

undervalued
Intrinsic Value (Consensus)
$52.44
Current Price
$47.60
Margin of Safety
+10.2%
10.2% Below Intrinsic Value
Value: $52
Price: $48

Valuation Model Estimates

Current Price: $47.60
DCF (Discounted Cash Flow)
$86.61
Graham Number
Not applicable
Earnings Power Value
$23.11
Relative Value (P/E)
$47.60
Dividend Discount Model
Not applicable
Consensus Value
$52.44

Model Assumptions

Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$2.38
EPS (Forward)
$2.86
Book Value
P/E Ratio
20.0
Forward P/E
16.7
PEG Ratio
ROE
N/A
Debt/Equity
Revenue Growth
-6.4%
Earnings Growth
20.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance