EPR PROPERTIES (EPR-PE)
Real Estate Investment Trusts · Financial Services · $5.0B
Intrinsic Value (Consensus)
$59.61
Current Price
$65.60
Margin of Safety
-9.1%
9.1% Above Intrinsic Value
Value: $60
Price: $66
Valuation Model Estimates
Current Price: $65.60
DCF (Discounted Cash Flow)
$96.27
Graham Number
$44.73
Earnings Power Value
$31.84
Relative Value (P/E)
$65.60
Dividend Discount Model
$300.00
Consensus Value
$59.61
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.28
- EPS (Forward)
- $3.94
- Book Value
- $27.11
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 13.3%
- Debt/Equity
- 141%
- Revenue Growth
- 2.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.4%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance