Franklin BSP Realty Trust, Inc. (FBRT-PE)
Real Estate Investment Trusts · Financial Services · $988M
Intrinsic Value (Consensus)
$11.80
Current Price
$12.80
Margin of Safety
-7.8%
7.8% Above Intrinsic Value
Value: $12
Price: $13
Valuation Model Estimates
Current Price: $12.80
DCF (Discounted Cash Flow)
$40.75
Graham Number
$16.40
Earnings Power Value
$6.21
Relative Value (P/E)
$12.80
Dividend Discount Model
$2.41
Consensus Value
$11.80
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.64
- EPS (Forward)
- $0.65
- Book Value
- $18.67
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 5.7%
- Debt/Equity
- —
- Revenue Growth
- 29.7%
- Earnings Growth
- 2.0%
- Dividend Yield
- 1.6%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance