Fox Corp (FOX)
Television Broadcasting Stations · Communication Services · $45.3B
Intrinsic Value (Consensus)
$66.47
Current Price
$98.20
Margin of Safety
-32.3%
32.3% Above Intrinsic Value
Value: $66
Price: $98
Valuation Model Estimates
Current Price: $98.20
DCF (Discounted Cash Flow)
$304.46
Graham Number
$53.54
Earnings Power Value
$47.67
Relative Value (P/E)
$98.20
Dividend Discount Model
Not applicable
—
Consensus Value
$66.47
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.91
- EPS (Forward)
- $5.89
- Book Value
- $25.95
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- 55%
- Revenue Growth
- 16.6%
- Earnings Growth
- 20.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance