FEDERAL REALTY INVESTMENT TRUST (FRT-PC)
Real Estate Investment Trusts · Financial Services · $8.1B
Intrinsic Value (Consensus)
$67.32
Current Price
$93.60
Margin of Safety
-28.1%
28.1% Above Intrinsic Value
Value: $67
Price: $94
Valuation Model Estimates
Current Price: $93.60
DCF (Discounted Cash Flow)
$287.18
Graham Number
$62.93
Earnings Power Value
$45.44
Relative Value (P/E)
$93.60
Dividend Discount Model
$376.67
Consensus Value
$67.32
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.68
- EPS (Forward)
- $5.62
- Book Value
- $37.61
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 12.7%
- Debt/Equity
- 153%
- Revenue Growth
- 6.4%
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.2%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance