Great Elm Group, Inc. (GEG)
Services-Prepackaged Software · Technology · $227M
Intrinsic Value (Consensus)
$5.26
Current Price
$7.60
Margin of Safety
-30.8%
30.8% Above Intrinsic Value
Value: $5
Price: $8
Valuation Model Estimates
Current Price: $7.60
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$4.48
Earnings Power Value
$3.69
Relative Value (P/E)
$7.60
Dividend Discount Model
Not applicable
—
Consensus Value
$5.26
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.38
- EPS (Forward)
- $0.40
- Book Value
- $2.35
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 18.3%
- Debt/Equity
- —
- Revenue Growth
- -8.5%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance