Alphabet Inc. (GGLAP)
Services-Computer Programming, Data Processing, Etc. · Technology · $2.62T
Intrinsic Value (Consensus)
$153.20
Current Price
$216.20
Margin of Safety
-29.1%
29.1% Above Intrinsic Value
Value: $153
Price: $216
Valuation Model Estimates
Current Price: $216.20
DCF (Discounted Cash Flow)
$283.57
Graham Number
$91.30
Earnings Power Value
$104.95
Relative Value (P/E)
$216.20
Dividend Discount Model
$70.00
Consensus Value
$153.20
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $10.81
- EPS (Forward)
- $12.97
- Book Value
- $34.27
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 31.8%
- Debt/Equity
- 12%
- Revenue Growth
- 13.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.1%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance