HUNTINGTON BANCSHARES INC /MD/ (HBAN)
National Commercial Banks · Financial Services · $56.4B
Intrinsic Value (Consensus)
$29.06
Current Price
$27.80
Margin of Safety
+4.5%
4.5% Below Intrinsic Value
Value: $29
Price: $28
Valuation Model Estimates
Current Price: $27.80
DCF (Discounted Cash Flow)
$32.97
Graham Number
$19.38
Earnings Power Value
$13.50
Relative Value (P/E)
$27.80
Dividend Discount Model
$51.67
Consensus Value
$29.06
Model Assumptions
Discount Rate
10.3%
Growth Rate
13.9%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.39
- EPS (Forward)
- $1.58
- Book Value
- $12.01
- P/E Ratio
- 20.0
- Forward P/E
- 17.6
- PEG Ratio
- —
- ROE
- 9.1%
- Debt/Equity
- 71%
- Revenue Growth
- 6.4%
- Earnings Growth
- 13.9%
- Dividend Yield
- 0.6%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance