HAVERTY FURNITURE COMPANIES INC (HVT-A)
Retail-Furniture Stores · Consumer Discretionary · $343M
Intrinsic Value (Consensus)
$15.41
Current Price
$15.40
Margin of Safety
+0.1%
0.1% Below Intrinsic Value
Value: $15
Price: $15
Valuation Model Estimates
Current Price: $15.40
DCF (Discounted Cash Flow)
$23.29
Graham Number
$15.48
Earnings Power Value
$7.48
Relative Value (P/E)
$15.40
Dividend Discount Model
Not applicable
—
Consensus Value
$15.41
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.77
- EPS (Forward)
- $0.81
- Book Value
- $13.83
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 6.4%
- Debt/Equity
- —
- Revenue Growth
- 5.0%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance