JPMORGAN CHASE & CO (JPM-PM)

National Commercial Banks · Financial Services · $1.08T

overvalued
Intrinsic Value (Consensus)
$280.28
Current Price
$400.40
Margin of Safety
-30%
30% Above Intrinsic Value
Value: $280
Price: $400

Valuation Model Estimates

Current Price: $400.40
DCF (Discounted Cash Flow)
Not applicable
Graham Number
$246.07
Earnings Power Value
$194.37
Relative Value (P/E)
$400.40
Dividend Discount Model
$18.07
Consensus Value
$280.28

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$20.02
EPS (Forward)
$20.42
Book Value
$134.43
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
ROE
15.7%
Debt/Equity
74%
Revenue Growth
2.8%
Earnings Growth
2.0%
Dividend Yield
0.4%
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance