Lakeshore Acquisition III Corp. (LCCC)

Blank Checks · Financial Services · $12M

overvalued
Intrinsic Value (Consensus)
$4.61
Current Price
$6.20
Margin of Safety
-25.6%
25.6% Above Intrinsic Value
Value: $5
Price: $6

Valuation Model Estimates

Current Price: $6.20
DCF (Discounted Cash Flow)
Not applicable
Graham Number
Not applicable
Earnings Power Value
$3.01
Relative Value (P/E)
$6.20
Dividend Discount Model
Not applicable
Consensus Value
$4.61

Model Assumptions

Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$0.31
EPS (Forward)
$0.33
Book Value
$-0.86
P/E Ratio
20.0
Forward P/E
19.0
PEG Ratio
ROE
N/A
Debt/Equity
Revenue Growth
N/A
Earnings Growth
5.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance