LINCOLN NATIONAL CORP (LNC-PD)
Life Insurance · Financial Services · $22.3B
Intrinsic Value (Consensus)
$86.57
Current Price
$116.60
Margin of Safety
-25.8%
25.8% Above Intrinsic Value
Value: $87
Price: $117
Valuation Model Estimates
Current Price: $116.60
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$86.50
Earnings Power Value
$56.60
Relative Value (P/E)
$116.60
Dividend Discount Model
$5.42
Consensus Value
$86.57
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.83
- EPS (Forward)
- $5.95
- Book Value
- $57.04
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 10.8%
- Debt/Equity
- 57%
- Revenue Growth
- N/A
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.4%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance