LXP Industrial Trust (LXP-PC)
Real Estate Investment Trusts · Financial Services · $2.1B
Intrinsic Value (Consensus)
$30.56
Current Price
$36.40
Margin of Safety
-16%
16% Above Intrinsic Value
Value: $31
Price: $36
Valuation Model Estimates
Current Price: $36.40
DCF (Discounted Cash Flow)
$127.61
Graham Number
$37.61
Earnings Power Value
$17.67
Relative Value (P/E)
$36.40
Dividend Discount Model
$900.00
Consensus Value
$30.56
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.82
- EPS (Forward)
- $2.18
- Book Value
- $34.55
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 5.6%
- Debt/Equity
- 66%
- Revenue Growth
- -0.4%
- Earnings Growth
- 20.0%
- Dividend Yield
- 7.4%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance