MFA FINANCIAL, INC. (MFA-PC)
Real Estate Investment Trusts · Financial Services · $2.6B
Intrinsic Value (Consensus)
$24.15
Current Price
$26.00
Margin of Safety
-7.1%
7.1% Above Intrinsic Value
Value: $24
Price: $26
Valuation Model Estimates
Current Price: $26.00
DCF (Discounted Cash Flow)
$35.05
Graham Number
$22.94
Earnings Power Value
$12.62
Relative Value (P/E)
$26.00
Dividend Discount Model
$120.00
Consensus Value
$24.15
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.30
- EPS (Forward)
- $1.56
- Book Value
- $17.99
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 9.7%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.4%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance