NEXTERA ENERGY INC (NEE-PW)

Electric Services · Utilities · $137.6B

overvalued
Intrinsic Value (Consensus)
$51.67
Current Price
$66.00
Margin of Safety
-21.7%
21.7% Above Intrinsic Value
Value: $52
Price: $66

Valuation Model Estimates

Current Price: $66.00
DCF (Discounted Cash Flow)
$64.53
Graham Number
$44.10
Earnings Power Value
$32.04
Relative Value (P/E)
$66.00
Dividend Discount Model
Not applicable
Consensus Value
$51.67

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$3.30
EPS (Forward)
$3.37
Book Value
$26.19
P/E Ratio
20.0
Forward P/E
19.6
PEG Ratio
ROE
12.5%
Debt/Equity
164%
Revenue Growth
271.0%
Earnings Growth
2.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance