Pinnacle Financial Partners, Inc. (PNFP-PA)
National Commercial Banks · Financial Services · $24.4B
Intrinsic Value (Consensus)
$135.67
Current Price
$161.40
Margin of Safety
-15.9%
15.9% Above Intrinsic Value
Value: $136
Price: $161
Valuation Model Estimates
Current Price: $161.40
DCF (Discounted Cash Flow)
$210.90
Graham Number
$92.03
Earnings Power Value
$78.35
Relative Value (P/E)
$161.40
Dividend Discount Model
$520.00
Consensus Value
$135.67
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $8.07
- EPS (Forward)
- $9.68
- Book Value
- $46.65
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 9.1%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 20.0%
- Dividend Yield
- 1.0%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance