REGENCY CENTERS CORP (REGCP)
Real Estate Investment Trusts · Financial Services · $1.7B
Intrinsic Value (Consensus)
$14.48
Current Price
$9.20
Margin of Safety
+57.4%
57.4% Below Intrinsic Value
Value: $14
Price: $9
Valuation Model Estimates
Current Price: $9.20
DCF (Discounted Cash Flow)
$102.13
Graham Number
$19.76
Earnings Power Value
$4.47
Relative Value (P/E)
$9.20
Dividend Discount Model
$251.67
Consensus Value
$14.48
Model Assumptions
Discount Rate
10.3%
Growth Rate
12.2%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.46
- EPS (Forward)
- $0.52
- Book Value
- $37.72
- P/E Ratio
- 20.0
- Forward P/E
- 17.8
- PEG Ratio
- —
- ROE
- 7.6%
- Debt/Equity
- 69%
- Revenue Growth
- 6.9%
- Earnings Growth
- 12.2%
- Dividend Yield
- 8.2%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance