RENAISSANCERE HOLDINGS LTD (RNR-PG)
Fire, Marine & Casualty Insurance · Financial Services · $48.2B
Intrinsic Value (Consensus)
$749.38
Current Price
$1120.60
Margin of Safety
-33.1%
33.1% Above Intrinsic Value
Value: $749
Price: $1121
Valuation Model Estimates
Current Price: $1120.60
DCF (Discounted Cash Flow)
$3425.56
Graham Number
$583.57
Earnings Power Value
$543.98
Relative Value (P/E)
$1120.60
Dividend Discount Model
$136.67
Consensus Value
$749.38
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $56.03
- EPS (Forward)
- $67.24
- Book Value
- $270.13
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 23.1%
- Debt/Equity
- 20%
- Revenue Growth
- 9.9%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.0%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance