RESMED INC (RSMDF)
Surgical & Medical Instruments & Apparatus · Healthcare · $27.6B
Intrinsic Value (Consensus)
$228.41
Current Price
$190.20
Margin of Safety
+20.1%
20.1% Below Intrinsic Value
Value: $228
Price: $190
Valuation Model Estimates
Current Price: $190.20
DCF (Discounted Cash Flow)
$537.27
Graham Number
$93.83
Earnings Power Value
$92.33
Relative Value (P/E)
$190.20
Dividend Discount Model
$600.00
Consensus Value
$228.41
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $9.51
- EPS (Forward)
- $11.41
- Book Value
- $41.15
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 23.5%
- Debt/Equity
- 11%
- Revenue Growth
- 9.8%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.9%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance