SOUTHERN CALIFORNIA EDISON Co (SCE-PL)
Electric Services · Utilities · $14.1B
Intrinsic Value (Consensus)
$25.96
Current Price
$43.40
Margin of Safety
-40.2%
40.2% Above Intrinsic Value
Value: $26
Price: $43
Valuation Model Estimates
Current Price: $43.40
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
Not applicable
—
Earnings Power Value
$21.07
Relative Value (P/E)
$43.40
Dividend Discount Model
$13.40
Consensus Value
$25.96
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.17
- EPS (Forward)
- $2.28
- Book Value
- —
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 5.0%
- Dividend Yield
- 1.6%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance