STIFEL FINANCIAL CORP (SF-PC)
Security Brokers, Dealers & Flotation Companies · Financial Services · $12.9B
Intrinsic Value (Consensus)
$88.78
Current Price
$117.40
Margin of Safety
-24.4%
24.4% Above Intrinsic Value
Value: $89
Price: $117
Valuation Model Estimates
Current Price: $117.40
DCF (Discounted Cash Flow)
$109.39
Graham Number
$71.32
Earnings Power Value
$56.99
Relative Value (P/E)
$117.40
Dividend Discount Model
$4.10
Consensus Value
$88.78
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $5.87
- EPS (Forward)
- $5.99
- Book Value
- $38.52
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 16.1%
- Debt/Equity
- 15%
- Revenue Growth
- 14.5%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance