abrdn Silver ETF Trust (SIVR)

Commodity Contracts Brokers & Dealers · Financial Services · $67.7B

overvalued
Intrinsic Value (Consensus)
$560.40
Current Price
$941.40
Margin of Safety
-40.5%
40.5% Above Intrinsic Value
Value: $560
Price: $941

Valuation Model Estimates

Current Price: $941.40
DCF (Discounted Cash Flow)
Not applicable
Graham Number
$282.82
Earnings Power Value
$456.99
Relative Value (P/E)
$941.40
Dividend Discount Model
Not applicable
Consensus Value
$560.40

Model Assumptions

Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$47.07
EPS (Forward)
$49.42
Book Value
$75.52
P/E Ratio
20.0
Forward P/E
19.0
PEG Ratio
ROE
52.2%
Debt/Equity
Revenue Growth
N/A
Earnings Growth
5.0%
Dividend Yield
N/A
Beta
1.00

Data last updated: 2026-06-12

Source: Yahoo Finance