SOUTHERN CO (SOJD)
Electric Services · Utilities · $86.9B
Intrinsic Value (Consensus)
$56.66
Current Price
$78.40
Margin of Safety
-27.7%
27.7% Above Intrinsic Value
Value: $57
Price: $78
Valuation Model Estimates
Current Price: $78.40
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$53.52
Earnings Power Value
$38.06
Relative Value (P/E)
$78.40
Dividend Discount Model
Not applicable
—
Consensus Value
$56.66
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.92
- EPS (Forward)
- $4.00
- Book Value
- $32.48
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 12.1%
- Debt/Equity
- —
- Revenue Growth
- 10.6%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance