SSR MINING INC. (SSRM)
Mineral Royalty Traders · Financial Services · $8.0B
Intrinsic Value (Consensus)
$24.62
Current Price
$37.00
Margin of Safety
-33.5%
33.5% Above Intrinsic Value
Value: $25
Price: $37
Valuation Model Estimates
Current Price: $37.00
DCF (Discounted Cash Flow)
$17.56
Graham Number
$25.97
Earnings Power Value
$17.96
Relative Value (P/E)
$37.00
Dividend Discount Model
Not applicable
—
Consensus Value
$24.62
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $1.85
- EPS (Forward)
- $1.94
- Book Value
- $16.20
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 11.3%
- Debt/Equity
- 7%
- Revenue Growth
- 62.4%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance