AT&T INC. (T-PC)
Telephone Communications (No Radiotelephone) · Communication Services · $436.5B
Intrinsic Value (Consensus)
$93.86
Current Price
$60.80
Margin of Safety
+54.4%
54.4% Below Intrinsic Value
Value: $94
Price: $61
Valuation Model Estimates
Current Price: $60.80
DCF (Discounted Cash Flow)
$128.27
Graham Number
Not applicable
—
Earnings Power Value
$29.51
Relative Value (P/E)
$60.80
Dividend Discount Model
$92.50
Consensus Value
$93.86
Model Assumptions
Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $3.04
- EPS (Forward)
- $3.65
- Book Value
- —
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 2.7%
- Earnings Growth
- 20.0%
- Dividend Yield
- 0.5%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance