TPG RE Finance Trust, Inc. (TRTX-PC)
Real Estate Investment Trusts · Financial Services · $887M
Intrinsic Value (Consensus)
$10.68
Current Price
$11.40
Margin of Safety
-6.3%
6.3% Above Intrinsic Value
Value: $11
Price: $11
Valuation Model Estimates
Current Price: $11.40
DCF (Discounted Cash Flow)
$12.52
Graham Number
$13.27
Earnings Power Value
$5.53
Relative Value (P/E)
$11.40
Dividend Discount Model
$2.89
Consensus Value
$10.68
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.57
- EPS (Forward)
- $0.58
- Book Value
- $13.73
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 5.6%
- Debt/Equity
- 310%
- Revenue Growth
- N/A
- Earnings Growth
- 2.0%
- Dividend Yield
- 2.1%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance