ARRAY DIGITAL INFRASTRUCTURE, INC. (UZF)
Radiotelephone Communications · Communication Services · $968M
Intrinsic Value (Consensus)
$20.72
Current Price
$11.20
Margin of Safety
+85%
85% Below Intrinsic Value
Value: $21
Price: $11
Valuation Model Estimates
Current Price: $11.20
DCF (Discounted Cash Flow)
$31.61
Graham Number
$19.35
Earnings Power Value
$5.44
Relative Value (P/E)
$11.20
Dividend Discount Model
$108.49
Consensus Value
$20.72
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.56
- EPS (Forward)
- $0.59
- Book Value
- $29.70
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- 1.9%
- Debt/Equity
- —
- Revenue Growth
- -3.6%
- Earnings Growth
- 5.0%
- Dividend Yield
- 51.3%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance