Vistance Networks, Inc. (VISN)
Radio & Tv Broadcasting & Communications Equipment · Technology · $43.0B
Intrinsic Value (Consensus)
$143.05
Current Price
$192.60
Margin of Safety
-25.7%
25.7% Above Intrinsic Value
Value: $143
Price: $193
Valuation Model Estimates
Current Price: $192.60
DCF (Discounted Cash Flow)
$17.80
Graham Number
Not applicable
—
Earnings Power Value
$93.50
Relative Value (P/E)
$192.60
Dividend Discount Model
$23.77
Consensus Value
$143.05
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $9.63
- EPS (Forward)
- $10.11
- Book Value
- $-4.50
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- -54.1%
- Earnings Growth
- 5.0%
- Dividend Yield
- 0.7%
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance