BERKLEY W R CORP (WRB-PF)
Fire, Marine & Casualty Insurance · Financial Services · $33.2B
Intrinsic Value (Consensus)
$75.90
Current Price
$89.00
Margin of Safety
-14.7%
14.7% Above Intrinsic Value
Value: $76
Price: $89
Valuation Model Estimates
Current Price: $89.00
DCF (Discounted Cash Flow)
$120.37
Graham Number
$51.05
Earnings Power Value
$43.20
Relative Value (P/E)
$89.00
Dividend Discount Model
Not applicable
—
Consensus Value
$75.90
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.1%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $4.45
- EPS (Forward)
- $4.54
- Book Value
- $26.03
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 18.3%
- Debt/Equity
- —
- Revenue Growth
- 7.8%
- Earnings Growth
- 2.1%
- Dividend Yield
- N/A
- Beta
- 1.00
Data last updated: 2026-06-12
Source: Yahoo Finance