Agilent Technologies, Inc. (A)

Medical - Diagnostics & Research · Healthcare · $36.7B

overvalued
Intrinsic Value (Consensus)
$60.40
Current Price
$129.84
Margin of Safety
-53.5%
53.5% Above Intrinsic Value
Value: $60
Price: $130

Valuation Model Estimates

Current Price: $129.84
DCF (Discounted Cash Flow)
$56.25
Graham Number
$49.56
Earnings Power Value
$44.37
Relative Value (P/E)
$91.40
Dividend Discount Model
$7.14
Consensus Value
$60.40

Model Assumptions

Discount Rate
10.3%
Growth Rate
3.2%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$4.57
EPS (Forward)
$4.71
Book Value
$23.89
P/E Ratio
20.0
Forward P/E
19.4
PEG Ratio
ROE
19.3%
Debt/Equity
45%
Revenue Growth
6.7%
Earnings Growth
3.2%
Dividend Yield
0.6%
Beta
1.26

Data last updated: 2026-06-12

Source: Yahoo Finance