AbbVie Inc. (ABBV)
Drug Manufacturers - General · Healthcare · $402.4B
Intrinsic Value (Consensus)
$54.59
Current Price
$227.73
Margin of Safety
-76%
76% Above Intrinsic Value
Value: $55
Price: $228
Valuation Model Estimates
Current Price: $227.73
DCF (Discounted Cash Flow)
$127.40
Graham Number
Not applicable
—
Earnings Power Value
$22.91
Relative Value (P/E)
$47.20
Dividend Discount Model
$20.84
Consensus Value
$54.59
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.36
- EPS (Forward)
- $2.41
- Book Value
- $-1.84
- P/E Ratio
- 95.2
- Forward P/E
- 93.3
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- 8.6%
- Earnings Growth
- 2.0%
- Dividend Yield
- 0.8%
- Beta
- 0.31
Data last updated: 2026-06-12
Source: Yahoo Finance