Ameris Bancorp (ABCB)
Banks - Regional · Financial Services · $6.0B
Intrinsic Value (Consensus)
$103.57
Current Price
$88.95
Margin of Safety
+16.4%
16.4% Below Intrinsic Value
Value: $104
Price: $89
Valuation Model Estimates
Current Price: $88.95
DCF (Discounted Cash Flow)
$183.42
Graham Number
$89.49
Earnings Power Value
$58.25
Relative Value (P/E)
$120.00
Dividend Discount Model
$66.67
Consensus Value
$103.57
Model Assumptions
Discount Rate
10.3%
Growth Rate
15.6%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $6.00
- EPS (Forward)
- $6.94
- Book Value
- $59.33
- P/E Ratio
- 20.0
- Forward P/E
- 17.3
- PEG Ratio
- —
- ROE
- 10.1%
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 15.6%
- Dividend Yield
- 0.2%
- Beta
- 0.93
Data last updated: 2026-06-12
Source: Yahoo Finance