Abbott Laboratories (ABT)

Medical - Devices · Healthcare · $153.6B

overvalued
Intrinsic Value (Consensus)
$53.53
Current Price
$88.18
Margin of Safety
-39.3%
39.3% Above Intrinsic Value
Value: $54
Price: $88

Valuation Model Estimates

Current Price: $88.18
DCF (Discounted Cash Flow)
$53.64
Graham Number
$49.96
Earnings Power Value
$36.12
Relative Value (P/E)
$74.40
Dividend Discount Model
$7.59
Consensus Value
$53.53

Model Assumptions

Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$3.72
EPS (Forward)
$3.79
Book Value
$29.82
P/E Ratio
23.7
Forward P/E
23.2
PEG Ratio
ROE
12.5%
Debt/Equity
25%
Revenue Growth
5.7%
Earnings Growth
2.0%
Dividend Yield
0.7%
Beta
0.62

Data last updated: 2026-06-12

Source: Yahoo Finance