ADMA Biologics, Inc. (ADMA)
Biotechnology · Healthcare · $1.9B
Intrinsic Value (Consensus)
$7.70
Current Price
$8.21
Margin of Safety
-6.2%
6.2% Above Intrinsic Value
Value: $8
Price: $8
Valuation Model Estimates
Current Price: $8.21
DCF (Discounted Cash Flow)
$1.52
Graham Number
$5.27
Earnings Power Value
$5.83
Relative Value (P/E)
$12.00
Dividend Discount Model
Not applicable
—
Consensus Value
$7.70
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $0.60
- EPS (Forward)
- $0.61
- Book Value
- $2.05
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 30.8%
- Debt/Equity
- 15%
- Revenue Growth
- 19.6%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 0.73
Data last updated: 2026-06-12
Source: Yahoo Finance