Activate Energy Acquisition Corp. Unit logo

Activate Energy Acquisition Corp. Unit (AEAQU)

Asset Management ยท Financial Services ยท $255M

overvalued
Intrinsic Value (Consensus)
$1.26
Current Price
$10.15
Margin of Safety
-87.6%
87.6% Above Intrinsic Value
Value: $1
Price: $10

Valuation Model Estimates

Current Price: $10.15
DCF (Discounted Cash Flow)
$1.45
Graham Number
Not applicable
โ€”
Earnings Power Value
$0.95
Relative Value (P/E)
$1.39
Dividend Discount Model
Not applicable
โ€”
Consensus Value
$1.26

Model Assumptions

Discount Rate
0.0%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta ร— market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Health Score

F
25
Profitability
10/25
Strength
11/25
Valuation
0/25
Growth
4/25

Key Financials

EPS (TTM)
$0.07
EPS (Forward)
$0.07
Book Value
โ€”
P/E Ratio
โ€”
Forward P/E
โ€”
PEG Ratio
โ€”
ROE
N/A
Debt/Equity
โ€”
Revenue Growth
N/A
Earnings Growth
5.0%
Dividend Yield
0.0%
Beta
0.03

Data last updated: 2026-06-24

Source: Yahoo Finance