
Activate Energy Acquisition Corp. Unit (AEAQU)
Asset Management ยท Financial Services ยท $255M
Intrinsic Value (Consensus)
$1.26
Current Price
$10.15
Margin of Safety
-87.6%
87.6% Above Intrinsic Value
Value: $1
Price: $10
Valuation Model Estimates
Current Price: $10.15
DCF (Discounted Cash Flow)
$1.45
Graham Number
Not applicable
โ
Earnings Power Value
$0.95
Relative Value (P/E)
$1.39
Dividend Discount Model
Not applicable
โ
Consensus Value
$1.26
Model Assumptions
Discount Rate
0.0%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta ร market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
F
25
Profitability
10/25
Strength
11/25
Valuation
0/25
Growth
4/25
Key Financials
- EPS (TTM)
- $0.07
- EPS (Forward)
- $0.07
- Book Value
- โ
- P/E Ratio
- โ
- Forward P/E
- โ
- PEG Ratio
- โ
- ROE
- N/A
- Debt/Equity
- โ
- Revenue Growth
- N/A
- Earnings Growth
- 5.0%
- Dividend Yield
- 0.0%
- Beta
- 0.03
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-24
Source: Yahoo Finance