Ameren Corporation (AEE)
Regulated Electric · Utilities · $30.1B
Intrinsic Value (Consensus)
$101.77
Current Price
$108.70
Margin of Safety
-6.4%
6.4% Above Intrinsic Value
Value: $102
Price: $109
Valuation Model Estimates
Current Price: $108.70
DCF (Discounted Cash Flow)
$141.60
Graham Number
$77.89
Earnings Power Value
$76.26
Relative Value (P/E)
$111.33
Dividend Discount Model
Not applicable
—
Consensus Value
$101.77
Model Assumptions
Discount Rate
10.3%
Growth Rate
7.5%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
46
Profitability
12/25
Strength
6/25
Valuation
12/25
Growth
16/25
Financial Health Signals
Negative free cash flow — company is burning cash
Elevated debt — Debt/Equity ratio is 145%
Key Financials
- EPS (TTM)
- $5.57
- EPS (Forward)
- $5.98
- Book Value
- $48.43
- P/E Ratio
- 20.0
- Forward P/E
- 16.7
- PEG Ratio
- —
- ROE
- 3.9%
- Debt/Equity
- 145%
- Revenue Growth
- 15.4%
- Earnings Growth
- 7.5%
- Dividend Yield
- N/A
- Beta
- 0.48
Similar Stocks (Utilities)
EIXEDISON INTERNATIONAL
$186.15+158.3%
UGIUGI CORP /PA/
$76.38+122.9%
CWENClearway Energy, Inc...
$78.62+108.7%
XIFRXPLR Infrastructure,...
$19.37+65.6%
AESThe AES Corporation
$22.99+57.1%
Data last updated: 2026-06-21
Source: Yahoo Finance