Ameren Corporation (AEE)

Regulated Electric · Utilities · $30.2B

overvalued
Intrinsic Value (Consensus)
$78.43
Current Price
$109.00
Margin of Safety
-28%
28% Above Intrinsic Value
Value: $78
Price: $109

Valuation Model Estimates

Current Price: $109.00
DCF (Discounted Cash Flow)
Not applicable
Graham Number
$76.35
Earnings Power Value
$51.94
Relative Value (P/E)
$107.00
Dividend Discount Model
Not applicable
Consensus Value
$78.43

Model Assumptions

Discount Rate
10.3%
Growth Rate
20.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%

Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.

Key Financials

EPS (TTM)
$5.35
EPS (Forward)
$6.42
Book Value
$48.43
P/E Ratio
20.0
Forward P/E
16.7
PEG Ratio
ROE
3.9%
Debt/Equity
145%
Revenue Growth
15.4%
Earnings Growth
20.0%
Dividend Yield
N/A
Beta
0.49

Data last updated: 2026-06-12

Source: Yahoo Finance