Aegon Ltd. (AEG)
Insurance - Diversified · Financial Services · $12.9B
Intrinsic Value (Consensus)
$13.05
Current Price
$8.55
Margin of Safety
+52.6%
52.6% Below Intrinsic Value
Value: $13
Price: $9
Valuation Model Estimates
Current Price: $8.55
DCF (Discounted Cash Flow)
$68.01
Graham Number
Not applicable
—
Earnings Power Value
$7.38
Relative Value (P/E)
$18.72
Dividend Discount Model
Not applicable
—
Consensus Value
$13.05
Model Assumptions
Discount Rate
0.0%
Growth Rate
30.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
D
49
Profitability
10/25
Strength
11/25
Valuation
15/25
Growth
13/25
Financial Health Signals
Strong earnings growth (30% YoY)
Solid dividend yield (46.3%)
Key Financials
- EPS (TTM)
- $0.62
- EPS (Forward)
- $0.81
- Book Value
- —
- P/E Ratio
- —
- Forward P/E
- —
- PEG Ratio
- —
- ROE
- N/A
- Debt/Equity
- —
- Revenue Growth
- N/A
- Earnings Growth
- 30.0%
- Dividend Yield
- 46.3%
- Beta
- 0.69
Similar Stocks (Financial Services)
AACBRArtius II Acquisitio...
$3.57+300%
ACGLNArch Capital Group L...
$225.25+300%
ACGLOArch Capital Group L...
$225.25+300%
AFGBAmerican Financial G...
$182.24+300%
AFGCAmerican Financial G...
$182.24+300%
Data last updated: 2026-06-24
Source: Yahoo Finance