American Electric Power Company, Inc. (AEP)
Regulated Electric · Utilities · $70.3B
Intrinsic Value (Consensus)
$151.93
Current Price
$129.23
Margin of Safety
+17.6%
17.6% Below Intrinsic Value
Value: $152
Price: $129
Valuation Model Estimates
Current Price: $129.23
DCF (Discounted Cash Flow)
$491.52
Graham Number
$93.17
Earnings Power Value
$64.66
Relative Value (P/E)
$133.20
Dividend Discount Model
$316.67
Consensus Value
$151.93
Model Assumptions
Discount Rate
10.3%
Growth Rate
19.4%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $6.66
- EPS (Forward)
- $7.95
- Book Value
- $57.93
- P/E Ratio
- 20.0
- Forward P/E
- 16.8
- PEG Ratio
- —
- ROE
- 4.8%
- Debt/Equity
- 152%
- Revenue Growth
- 8.7%
- Earnings Growth
- 19.4%
- Dividend Yield
- 0.7%
- Beta
- 0.52
Data last updated: 2026-06-12
Source: Yahoo Finance