American Electric Power Company, Inc. (AEP)
Regulated Electric · Utilities · $69.9B
Intrinsic Value (Consensus)
$126.38
Current Price
$127.72
Margin of Safety
-1%
1% Above Intrinsic Value
Value: $126
Price: $128
Valuation Model Estimates
Current Price: $127.72
DCF (Discounted Cash Flow)
$184.28
Graham Number
$93.91
Earnings Power Value
$92.00
Relative Value (P/E)
$135.31
Dividend Discount Model
Not applicable
—
Consensus Value
$126.38
Model Assumptions
Discount Rate
10.3%
Growth Rate
8.5%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Health Score
C
53
Profitability
12/25
Strength
16/25
Valuation
12/25
Growth
13/25
Financial Health Signals
Elevated debt — Debt/Equity ratio is 152%
High free cash flow yield (8.4%) — generating lots of cash relative to price
Key Financials
- EPS (TTM)
- $6.77
- EPS (Forward)
- $7.34
- Book Value
- $57.93
- P/E Ratio
- 20.0
- Forward P/E
- 16.8
- PEG Ratio
- —
- ROE
- 4.8%
- Debt/Equity
- 152%
- Revenue Growth
- 8.7%
- Earnings Growth
- 8.5%
- Dividend Yield
- 0.7%
- Beta
- 0.51
Similar Stocks (Utilities)
EIXEDISON INTERNATIONAL
$186.15+158.3%
UGIUGI CORP /PA/
$76.38+122.9%
CWENClearway Energy, Inc...
$78.62+108.7%
XIFRXPLR Infrastructure,...
$19.37+65.6%
AESThe AES Corporation
$22.99+57.1%
Data last updated: 2026-06-21
Source: Yahoo Finance