Aflac Incorporated (AFL)
Insurance - Life · Financial Services · $60.0B
Intrinsic Value (Consensus)
$87.67
Current Price
$117.80
Margin of Safety
-25.6%
25.6% Above Intrinsic Value
Value: $88
Price: $118
Valuation Model Estimates
Current Price: $117.80
DCF (Discounted Cash Flow)
$53.93
Graham Number
$94.15
Earnings Power Value
$66.21
Relative Value (P/E)
$136.40
Dividend Discount Model
Not applicable
—
Consensus Value
$87.67
Model Assumptions
Discount Rate
10.3%
Growth Rate
2.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $6.82
- EPS (Forward)
- $6.96
- Book Value
- $57.76
- P/E Ratio
- 20.0
- Forward P/E
- 19.6
- PEG Ratio
- —
- ROE
- 12.4%
- Debt/Equity
- —
- Revenue Growth
- -9.3%
- Earnings Growth
- 2.0%
- Dividend Yield
- N/A
- Beta
- 0.61
Data last updated: 2026-06-12
Source: Yahoo Finance