Agilon Health, Inc. (AGL)
Medical - Care Facilities · Healthcare · $1.9B
Intrinsic Value (Consensus)
$43.55
Current Price
$112.91
Margin of Safety
-61.4%
61.4% Above Intrinsic Value
Value: $44
Price: $113
Valuation Model Estimates
Current Price: $112.91
DCF (Discounted Cash Flow)
Not applicable
—
Graham Number
$43.31
Earnings Power Value
$28.54
Relative Value (P/E)
$58.80
Dividend Discount Model
Not applicable
—
Consensus Value
$43.55
Model Assumptions
Discount Rate
10.3%
Growth Rate
5.0%
Terminal Growth
2.5%
Risk-Free Rate
4.3%
Discount rate derived from CAPM (risk-free rate + beta × market risk premium). Growth rate based on trailing earnings growth, capped at 20%.
Key Financials
- EPS (TTM)
- $2.94
- EPS (Forward)
- $3.09
- Book Value
- $28.36
- P/E Ratio
- 20.0
- Forward P/E
- 19.0
- PEG Ratio
- —
- ROE
- -83.1%
- Debt/Equity
- 7%
- Revenue Growth
- -2.1%
- Earnings Growth
- 5.0%
- Dividend Yield
- N/A
- Beta
- 3.04
Data last updated: 2026-06-12
Source: Yahoo Finance